| Rs/Crore |
|
Nine
Months
ended
Dec 31, 2002 |
Quarter
ended
Mar 31, 2003 |
Quarter
ended
Mar 31, 2002 |
Year
ended
Mar 31, 2003 |
Previous
Year ended
Mar 31, 2002 |
| Income
from Operations |
567.22 |
193.53 |
203.58 |
760.75 |
777.37 |
| Other
Income |
4.45 |
1.43 |
0.82 |
5.88 |
5.27 |
| Total
Income |
571.67 |
194.96 |
204.40 |
766.63 |
782.64 |
| Total
Expenditure |
472.35 |
202.50 |
221.44 |
674.85 |
683.67 |
| a)
(Increase)/Decrease in stock |
(46.04) |
47.81 |
64.52 |
1.77 |
8.65 |
| b)
Consumption of Raw Materials |
100.87 |
28.43 |
23.21 |
129.30 |
119.73 |
| c)
Staff Costs |
170.11 |
63.57 |
64.82 |
233.68 |
243.60 |
| d)
Other Expenditure |
247.41 |
62.69 |
68.89 |
310.10 |
311.69 |
| Profit
before Interest & Depreciation |
99.32 |
(7.54) |
(17.04) |
91.78 |
98.97 |
| Interest
(Net) |
11.34 |
3.05 |
4.58 |
14.39 |
21.39 |
| Gross
Profit after Interest but before Depreciation and Taxation |
87.98 |
(10.59) |
(21.62) |
77.39 |
77.58 |
| Depreciation |
16.37 |
6.28 |
5.73 |
22.65 |
21.66 |
| Profit
before Tax from Operations |
71.61 |
(16.87) |
(27.35) |
54.74 |
55.92 |
| Income
from Investments |
17.47 |
27.89 |
2.37 |
45.36 |
20.70 |
| Profit
on Sale of Shares |
- |
- |
- |
- |
9.19 |
| Profit
before Tax |
89.08 |
11.02 |
(24.98) |
100.10 |
85.81 |
| Provision
for Taxation |
- |
- |
- |
- |
- |
| a)
Current Taxation |
20.84 |
3.59 |
(7.35) |
24.43 |
15.38 |
| b)
Deferred Taxation |
1.14 |
3.93 |
(1.30) |
5.07 |
(1.53) |
| Profit
after Tax |
67.10 |
3.50 |
(16.33) |
70.60 |
71.96 |
| Net
Profit available for the Year |
70.60 |
71.96 |
| Balance
in Profit & Loss Account brought forward |
84.03 |
82.95 |
| Transferred
from Investment Allowance (Utilised) Reserve |
2.75 |
- |
| Transferred
in from Export Profit Reserve |
4.57 |
- |
| Amount
credited pursuant to a Scheme of Amalgamation |
- |
8.47 |
| Amount
Available for Appropriation |
161.95 |
163.38 |
| Appropriations |
- |
- |
| Dividend |
- |
- |
| -
Interim |
- |
39.35 |
| -
Final |
39.35 |
- |
| Income
Tax on Dividend |
5.04 |
- |
| Transfer
to Debenture Redemption Reserve |
3.25 |
- |
| Transfer
to General Reserves |
7.50 |
40.00 |
| Balance
Carried Forward |
106.81 |
84.03 |
| - |
161.95 |
163.38 |
Paid
up Equity Share
(face value of Rs. 10 each) |
56.22 |
56.22 |
56.22 |
56.22 |
56.22 |
| Reserves
excluding Revaluation Reserve |
- |
- |
- |
900.55 |
889.90 |
| Earnings
per Share - Rs. |
11.94 |
0.62 |
(2.90) |
12.56 |
12.80 |
| Aggregate
of Non Promoter Shareholdings |
- |
- |
- |
- |
- |
| -
Number of Shares |
39,647,984 |
39,449,734 |
39,628,584 |
39,449,734 |
39,628,584 |
| -
Percentage of Share holding |
70.52% |
70.17% |
70.49% |
70.17% |
70.49% |
Notes:
- The income from operations for
the quarter and the year ended March 31, 2003 declined by 5 %
vis-a-vis the income for the corresponding quarter of the preceding
year due to the difficult operating environment.
- Profit before Tax from operations at Rs 54.74 crores
was 2% lower than the profit earned in the preceding year. Income
from investments for the quarter ended March 31, 2003 include
Rs 25.24 crores being the maiden dividend received from Tata Tea
(GB) Ltd, the Company's 98.58% subsidiary that owns The Tetley
Group Ltd.
- Consumption of raw materials during the quarter
ended March 31, 2003 is higher on account of increased purchase
of tea and spices for exports and utilization of a higher proportion
of auction purchased teas. Staff costs are lower on account of
continued improvement in labour productivity in the plantations.
- On account of seasonality in the tea industry there
is generally a loss from operations in the North-East in the last
quarter of the year when production ceases in the winter months
but fixed costs continue to be incurred.
- Previous year's figures have been regrouped, to
the extent necessary, to conform to the current year's figures.
- The Board of Directors has recommended payment of
dividend at Rs 7/- per share of face value of Rs 10/- each aggregating
to Rs 44.39 crores, including dividend tax for the year 2002/03
(previous year - Rs 39.35 crores being @ 70%).
- The aforementioned results were taken on record
by the Board of Directors at its meeting held on June 25, 2003.
- The Tetley Group Ltd, (the Company's 98.58%
subsidiary, the results of which are not incorporated in these
accounts) reported a turnover for the 2002/03 accounting year
of £ 256.0 million (PY - £ 257.9 million). The current
year's turnover is not strictly comparable to the preceding financial
year as during September, 2002 The Tetley Group Ltd sold its Private
Label business in the USA, the full year income of which is reflected
in the 2001/02 accounting year turnover. The Profit before Tax
of £ 12.8 million as well as the Profit after Tax of £9.4
million earned by the Company during 2002/03 was 146% higher than
the respective profitability for the preceding year.
The Tetley Group Ltd declared a dividend of £ 4 million
for 2002/03 of which Rs 25.24 crores was directly received by
Tata Tea Ltd (refer point 2 above) and an additional Rs 4.40
crores was received by Tata Tea Inc, USA, a 100% subsidiary
of Tata Tea Ltd.
| Mumbai:
June 25, 2003 |
Ratan N. Tata
(Chairman)
|
| |
Segment
wise Revenue, Results and Capital Employed, under
Clause 41, of the Listing Agreement for three months
ended March, 2003
|
|
| Rs/Crore |
| |
Nine
months
ended
December 31
2002 |
Quarter
ended
March 31
2003 --------------2002 |
Year
ended
March 31
2003 |
Previous
Year
ended
March 31
2002 |
|
1. Segment Revenue |
|
|
|
- |
- |
|
---a)
Tea |
537.27 |
185.88 |
194.64 |
723.15 |
745.56 |
| ---b)
Others |
29.95 |
5.99 |
6.64 |
35.94 |
32.32 |
| -------Total |
567.22 |
191.87 |
201.28 |
759.09 |
777.88 |
| ---Less
: Inter Segment Revenue |
- |
- |
0.75 |
- |
1.50 |
| ---Net
Revenue from Operations |
567.22 |
191.87 |
200.53 |
759.09 |
776.38 |
|
2. Segment Results |
-
|
-
|
-
|
-
|
--
|
|
---a)
Tea |
105.83 |
(5.62) |
(15.68) |
100.21 |
106.45 |
| ---b)
Others |
0.74 |
0.88 |
0.58 |
1.62 |
0.06 |
| -------Total |
106.57 |
(4.74) |
15.10 |
101.83 |
106.51 |
| ---Less
: Interest (net) |
11.34 |
3.05 |
4.58 |
14.39 |
21.39 |
---Add
: Unallocable income net of
---------unallocable
expenditure |
(6.15) |
18.81 |
(5.30) |
12.66 |
0.69 |
| Total
Profit before Tax |
89.08 |
11.02 |
(24.98) |
100.10 |
85.81 |
|
3. Segment Capital Employed |
-
|
-
|
-
|
-
|
--
|
|
---a)
Tea |
468.40 |
412.91 |
406.66 |
412.91 |
406.66 |
| ---b)
Others |
8.49 |
7.70 |
6.08 |
7.70 |
6.08 |
Notes:
- The definitions of the internal
business segmentation and the activities encompassed therein
are as follows :
Tea : Cultivation & manufacture of black tea and instant
tea, tea buying/blending and sale of tea in bulk or value added
form.
Others : Cultivation & production of coffee, other minor
crops, trading in commodities, etc.
- The segment wise revenue, results
and capital employed figures relate to the respective amounts
directly identifiable to each of the segments. Unallocable expenditure
includes expenses incurred on common services at the corporate
level and relate to the Company as a whole. Unallocable income
comprises of income investments.
| Mumbai:
June 25, 2003 |
Ratan N. Tata
(Chairman)
|
- Tata
Tea Nine Months Ended Analysts' Meet 2004-05 (.ppt)
- Tata
Tea Half Yearly Analysts' Meet 2004-05 (.ppt)
- Tata
Tea Analysts' Meet 2003-04 (.ppt)
- Tata
Tea AGM 2003-2004 (.ppt)
- Tata
Tea Annual Report 2003 (.pdf)
- Unaudited
Financial Results (Provisional) for three months ended December
31, 2004
- Unaudited
Financial Results (Provisional) for three months ended September
30, 2004
- Unaudited
Financial Results (Provisional) for three months ended June 30,
2004
- Summarised
Audited Financial Results for the year ended 31st March, 2004
- Audited
Consolidated Financial Results for the year ended 31st March,
2004
- Unaudited
Financial Results (Provisional) for three months ended December
31, 2003
- Unaudited
Financial Results (Provisional) for three months ended September
30, 2003
- Unaudited
Financial Results (Provisional) for three months ended June 30,
2003
- Summarised
Audited Financial Results for the year ended 31st March, 2003
- Audited
Consolidated Financial Results for the year ended 31st March,
2003
|
| |
|